H 0,3,0,39:7,4:::C " FINANZPLANUNG-PRIVATHAUSHALT"Y4,31,0,39:0,7:o4,12,0,25:5,3::" HAUPTMENUE":" ETAT : 1" " ZINSESZINS : 2"" KREDIT : 3" " BRUTTO-SOZIALABGABEN: 4"-" EINKOMMENSSTEUER : 5"@X$:X$""28OX$"0"16_X$"1"195o X$"2"300"X$"3"5000$X$"4"600%X$"5"40004,31,0,39:0,7::" Monatl. Bruttoeink. :";LSO(100(L.184).5)100$" Sozialabgaben =";SOT"________________________________________"{" Lohnsteuer :";LS"----------------------------------------"NLLSSO" Monatl. Nettoeinkommen =";N " Miete :";M-" Kohlen/Energie/Gas :";HS" Kleidung :";Ky" Versicherungen :";W" Fahrtkosten :";F" Autokosten :";A" Verpflicht. aus Vertr{gen :";V" Verbindlichkeiten :";R7" Postgeb}hren :";P]" Sonstiges :";E "----------------------------------------"" Nachhaltig verf}gb.Mittel :";Z" Laufender Konsum :";LK "________________________________________", SPNMHKWFAVRPZELKN " verf}gbare Mittel =";SP w "(29,29);"Druck J/N?":25,34:"";D$ $D$"J"(15)::16:ԙ:16 ,10,14,7,32:6,5: 6:" Endkapital gesucht : 1" @" Startkapital gesucht : 2" J" Hauptmenue : 0") VKZ$:KZ$""3429 YKZ$"0"14J ^KZ$"1"360[ cKZ$"2"455q h4,31,0,39:0,7: r:" Startkapital in DM:";KO |" Zinssatz in % :";P " Laufzeit in Jahren:";N  KNKO(1P100)N KN(KN100.5)100:ZKNKO% " Nach"; N; "Jahren"K " betr{gt Ihr Guthaben"; KN;"DM"l :2;" Zinsertrag =";Z;"DM"| "";W::16 4,31,0,39:0,7: :" Endkapital in DM :";KN " Zinssatz in % :";P " Laufzeit in Jahren:";N   KOKN(1P100)N4 KO(KO100.5)100:ZKNKOQ " Um nach"; N; "Jahren"t " ein Guthaben von"; KN; "DM" " zu haben,m}ssen Sie jetzt" & KO;"DM einzahlen" +:2;" Zinsertrag =";Z;"DM" 0"";W::16 X10,15,7,32:6,5: Z:" Uebersicht Sozialabg.: 1": [" Einzelberechnung : 2"[ \" Gesamtverrechnung+LS : 3"| ^" Hauptmenue : 0" bI$:I$""610 dI$"0"14 fI$"1"620 hI$"2"4,31,0,39:0,7::660 j4,31,0,39:0,7: kI$"3"700 l4,4,0,39:6,2:#n5,5,0,39:10,1:=p6,2:(4,1);"Brutto"tr(4,9);"RV=8.85%";11);"KV=6.4%";21);"AV=3.15%" t10,1:(5,1);"BBG";8);"6800 DM";19);"5100 DM"v(5,30);"(4800)DM":6,31,0,39:0,7:xI10003400100'zD100:RV(100(I.0885).5)100:KV(100(I.064).5)100F{AV(100(I.0315).5)100d|I;9);RV;20);KV;30);AVj24,36:"";W:14,16,6,33:6,5::1,1"Einzelberechnung (J/N)?";E$E$"J"6,31,0,39:0,7::660:14:" Bruttoeinkommen in DM :";B>B370:" Unter 370 DM keine Sozialbeitr{ge!":670 w:R(100(B.0885).5)100:K(100(B.064).5)100A(100(B.0315).5)100" Rentenversicherung =";R;36);"DM"" Krankenversicherung =";K;36);"DM""" Arbeitslosenversicherung =";A;36);"DM"Q:" Nochmal (J/N)?";W$:W$"J":660:14f4,4,0,39:6,2:(4,1);"BRUTTO SO(18.4%)";19);"LS";30);"NETTO"5,5,0,39:0,7::6,31,0,39:0,7:" Bruttobetr{ge von - bis (DM)"8,29,1,23:10,0:: " 1012.65 - 1120.65...1">" 1125.15 - 1233.15...2"\" 1237.65 - 1345.65...3"z" 1350.15 - 1485.15...4"" 1462.65 - 1570.65...5"" 1575.15 - 1683.15...6"" 1687.65 - 1795.65...7"" 1800.15 - 1908.15...8"" 1912.65 - 2020.65...9"." 2025.15 - 2133.15..10"L" 2137.65 - 2245.65..11"j" 2250.15 - 2358.15..12"" 2362.65 - 2470.65..13"" 2475.15 - 2583.15..14"" 2587.65 - 2695.65..15"" 2700.15 - 2808.15..16"" 2812.65 - 2920.65..17"" 2925.15 - 3033.15..18"<" 3037.65 - 3145.65..19"Z" 3150.15 - 3258.15..20"c0,7(30,2);"Hauptmenue..........0"8,31,25,39:0,7: 1;"1 Kind/ledig": :"LSK(I & IV)":"LSK(II):";L$*"-> Auswahl:";N:4N016>L$"I"L$"IV"Z05(5,14);10,0;" Blatt";NK6,31,0,39:0,7:[N151035N1040,1065,1090,1115,1140,1165,1190,1215,1240,1265,1290,1315,1340, N5,5,5,5,5,5,5,5,5,5,5,5,5,5,1390,1415,1440,1465,1490,15152000 I1012.651120.654.59000+$"";W::7105)2100P.I1125.151233.154.5Z39000`8q="";W::710{B2200GI1237.651345.654.5L9000QV"";W::710[2300`I1350.151458.154.5e9000jo"";W::710t2400"yI1462.651570.654.5,~90002C"";W::710M2500hI1575.151683.154.5r9000x"";W::7102600I1687.651795.654.59000"";W::7102700I1800.151908.154.59000"";W::7102800:I1912.652020.654.5D9000J["";W::710e2900I2025.152133.154.59000"";W::710 3000I2137.652245.654.59000"";W::710#3100 (I2250.152358.154.5-90002-7"";W::7107<3200RAI2362.652470.654.5\F9000bKsP"";W::710}U3300ZI2475.152583.154.5_9000di"";W::710n3400sI2587.652695.654.5x9000}"";W::710 3500$I2700.152808.154.5.90004E"";W::710O3600jI2812.652920.654.5t9000z"";W::7103700I2925.153033.154.59000"";W::7103800I3037.653145.654.59000"";W::710!3900<I3150.153258.154.5F9000L]"";W::710pL$"I"10000L$"II"11000L$"III"L$"IV"10000L$"V" 4L$"I"10010>L$"II"11010HL$"III"RL$"IV"10010\L$"V"p*L$"I"10020>L$"II"11020ML$"III"aL$"IV"10020nL$"V"tL$"I"10030 L$"II"11030 L$"III" L$"IV"10030$ L$"V"8 ` L$"I"10040j L$"II"11040t L$"III"~ L$"IV"10040( L$"V". A L$"I"10050U L$"II"11050d L$"III"x L$"IV"10050 L$"V " ( L$"I"100602 L$"II"11060< L$"III"F L$"IV"10060P L$"V"d  L$"I"10070 L$"II"11070 L$"III"3 L$"IV"10070@ L$"V"F Y L$"I"10080m L$"II"11080| L$"III" L$"IV"10080 L$"V", T L$"I"10090^ L$"II"11090h L$"III"r L$"IV"10090| L$"V"  L$"I"10100' L$"II"111006 L$"III"J L$"IV"10100W L$"V"] p L$"I"10110& L$"II"111100 L$"III": L$"IV"10110D L$"V"X  L$"I"10120 L$"II"11120 L$"III" L$"IV"10120 L$"V" * L$"I"10130> L$"II"11130M L$"III"a  L$"IV"10130n L$"V"t H L$"I"10140 R L$"II"11140 \ L$"III" f L$"IV"10140 p L$"V" L$"I"10150 L$"II"11150! L$"III"! L$"IV"10150(! L$"V".! A!L$"I"10160U!L$"II"11160d!$L$"III"x!.L$"IV"10160!8L$"V"!L!tL$"I"10170!~L$"II"11170!L$"III"!L$"IV"10170!L$"V"!!L$"I"10180"L$"II"11180"L$"III"2"L$"IV"10180?"L$"V"E"X"<L$"I"10190l"FL$"II"11190{"PL$"III""ZL$"IV"10190"dL$"V""x"4,31,0,39:0,7::":" Jahresbruttolohn in DM :";BL#3;" Werbungskosten(-pauschale min.2000 DM)"T#" :";WK:WK2000WK2000:EBLWKy#" Eink}nfte in DM =";E#" andere Eink}nfte in DM :";AE:GEEAE#1;" Gesamtbetrag d.Eink}nfte =";GE;"DM"$" Sonderausgaben(-pauschale min. 108 DM)":$" :";SA:SA108SA108K$4500:TF600y$1;" Vorsorgepauschale =";VP;"DM"$" Tariffreibetrag (NBL) :";TF;"DM"$GE30000ZB(100(GE.02).5)100%GE30000GE100000ZB(100(GE.03).5)100)%GE100000ZB(100(GE.04).5)100O%" au~ergew|hnl. Belastungen:";AB%" zumutbare Belastungen =";ZB;"DM":ABZBAB%AB0AB0%EGESAVPABTF%6;" Einkommen =";E;"DM"%" Haushaltsfreibetrag J/N? :";HF$(&HF$"J"HF5616:(18,27);HF;"DM":HF0?&KF2052:SEEHFKFl&" Kinderfreibetrag (0,5) =";KF;"DM":&9;" zu versteuer. Einkommen =";SE;"DM"&hEW11340:ZW11447:12000&mS&rSE11340S0::" Einkommenssteuer = 0 DM":4490.'wSEEWSEZWSSSSE100:EWEW108:ZWZW108:4205J'y:SS(100(SS).5)100t'|" Steuersatz =";SS;"%"'2;" Einkommenssteuer =";S;"DM"':" Hardcopy J/N?";W$'W$"J"(15);:4,31,0,39::16'4,31,0,39::16(BV4000BL.12:BV0BV07(LPBL.18:LPBVB1LP:B1BVU(B2LPB1:B22340B22340z(B3(LPB1B2)2:B31170B31170(ZS((B1B2B3)54)(VPZS54((4,31,0,39:0,7::((" Kreditsumme in DM:";K:" Zins p.anno in % :";Z)" Tilgungsrate p.M.:";T:TT12B)KS0:ZB0:TB0:KR0:ZK0:M0:J0c)KS(50),ZB(50),TB(50),KR(50)k):)1;1);"Kredit";11);"Zins";20);"Tilgung";)1;30);"Rest":)7,31,0,39:)KSK:ZB(0)KSZ100:TBTZB(0):KR(0)KSTB*0);KS;10);ZB(0);19);TB;29);KR(0)(*I150<* KS(I)KR(I1)d* ZB(I)(100(KS(I)Z100).5)100x* TB(I)TZB(I)* KR(I)KS(I)TB(I)* ZKZKZB(I1)* KS(I)T ZB(I)0:MM1:5090:JJ1* KS(I);10);ZB(I);19);TB(I);29);KR(I)+9+:3;" Zinsen gesamt =";:18;ZKZB(IM1);"DM"^+6;" Laufzeit =";J;"Jahre"y+"";W:4,31,0,39::16+(#J:H100+2#SO(100(I18.4H).5)100+<#I;9);SO;17);J;30);1;ISOJ+P#,'11.08,11.91,12.75,12.75,13.66,14.5,15.33,16.16,17.08,17.08,17.91`,'18.75,19.66,20.5,20.5,21.33,22.16,23.08,23.91,24.75,24.75,25.58,26.5q,'27.33,28.16,'28.16,29,29.91,30.75,31.58,32.41,32.41,33.33,34.16,35,35.83,36.75-'36.75,37.58,38.41,39.33,40.16,40.16,41,41.83,42.75,43.58,44.41,44.41 -'45.33V-$'46.16,47,47.91,47.91,48.75,49.58,50.5,51.33,52.16,52.16,53.08,53.91-&'54.83,55.66,55.66,56.5,57.41,58.25,59.16,60,60,60.91,61.75,62.66,63.5-.'63.5,64.4,65.25,66.16,67,67.91,67.91,68.75,69.66,70.58,71.41,72.332.0'72.33,73.16,74.08,75,75.83,75.83,76.75,77.76,78.5,79.41,80.33,80.33=.2'81.16.8'82.08,83,83.83,83.83,84.75,85.66,86.5,87.41,88.33,88.33,89.25,90.08.:'91,91.91,91.91,92.83,93.75,94.58,95.5,96.41,96.41,97.33,98.25,99.16.<'100.08%/B'100.08,100.91,101.83,102.75,103.66,104.58,104.58,105.5,106.41,107.33m/D'108.25,109.16,109.16,110.08,111,111.91,112.83,112.83,113.75,114.66/F'115.58,116.5,117.41,117.41,118.33/L'119.25,120.16,121.08,121.08,122,122.91,123.83,124.75,125.66,125.66&0N'126.66,127.58,128.5,129.41,129.41,130.33,131.25,132.16,133.16,134.08K0P'135,135.91,136.83,137.83,138.750V'139.66,140.58,141.58,142.5,143.41,144.41,145.33,146.25,147.25,148.160X'148.16,149.08,150.08,151,151.91,152.91,153.83,154.75,155.75,156.661Z'157.66,158.58,159.5,160.5,161.41K1`'162.41,163.33,164.33,165.25,166.25,167.16,168.16,169.08,170.08,1711b'172,172.91,173.91,174.91,175.83,176.83,177.75,178.75,179.75,179.751d'180.66,181.66,182.66,183.58,184.582j'185.58,186.5,187.5,188.5,189.41,190.41,191.41,192.33,193.33,194.33N2l'195.33,196.33,197.25,198.25,199.25,200.25,201.25,202.16,203.16,204.16v2n'205.16,206.16,207.16,208.08,209.082t'210.08,211.08,211.08,212.08,213.08,214.08,215.08,216.08,217.08,218.08 3v'219.08,220.08,221.08,222.08,223.08,224.08,225.08,226.08,227.08,228.0843x'229.08,230.08,231.08,232.08,233.083~'234.08,235.08,236.16,237.16,238.16,239.16,240.16,241.16,242.25,243.253'243.25,244.25,245.25,246.25,247.33,248.33,249.33,250.33,251.41,252.413'253.41,254.41,255.5,256.5,257.5:4'258.58,259.58,260.58,261.66,262.66,263.66,264.75,265.75,266.75,267.834'268.83,269.91,270.91,272,273,274,275.08,276.08,278.16,279.25,280.254'281.33,282.33,283.41,284.414'285.5,287.58,288.66,289.66,290.75,291.83,292.83,293.91,294.91,297.0885'298.08,299.16,300.25,301.25,302.33,303.41,304.41,305.5,307.66,308.66]5'309.75,310.83,311.91,312.91,3145'315.08,317.25,318.33,319.33,320.41,321.5,322.58,323.66,324.75,326.835'327.91,329,330.08,331.16,332.25,333.33,334.41,335.5,337.66,338.756'339.83,340.91,342,343.08,344.16Z6'345.25,347.41,348.5,349.58,350.66,351.75,352.91,354,355.08,357.256'358.33,359.41,360.58,361.66,362.75,363.83,364.91,366.08,367.16,368.256'369.33,370.5,371.58,372.66,373.757'374.91,376,377.08,378.25,379.33,380.41,381.58,382.66,383.75,384.91[7'386,387.08,388.25,389.33,390.5,391.58,392.66,393.83,394.91,396.087'397.16,398.33,399.41,400.58,401.667'402.83,403.91,405.08,406.16,407.33,408.41,409.58,410.66,411.83,4138'414.08,415.25,416.33,417.5,418.66,419.75,420.91,422.08,423.16,424.33<8'425.5,426.58,427.75,428.91,430.088'431.16,432.33,433.5,434.58,435.75,436.91,438.08,439.25,440.33,441.58'442.66,443.83,445,446.16,447.25,448.41,449.58,450.75,451.91,453.088'454.25,455.41,456.58,457.66,458.83?9'460,461.16,463.33,463.5,464.66,465.83,467,468.16,469.33,470.5,471.669'472.83,474,475.25,476.41,477.58,478.75,479.91,481.08,482.25,483.419'484.58,485.83,487,488.169*0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0:+0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0J: +0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0:+0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0: +0,0,0,0,0,0,0,0,0,0,0,0,.83,1.66,2.5,2.5,3.41,4.25,5.08,5.91,6.83:"+6.83,7.66,8.5,9.33%;*+10.25,11.08,11.08,11.91,12.75,13.66,14.5,14.5,15.33,16.16,17.08k;,+17.91,18.75,18.75,19.66,20.5,21.33,22.16,22.16,23.08,23.91,24.75;.+25.58,26.5,26.5;4+27.33,28.16,29,29.91,29.91,30.75,31.58,32.41,33.33,34.16,35 <6+35.83,36.75,37.58,38.41,39.33,40.16,41,41.83,42.75,43.58,44,41,45.33<8+46.16,47a<>+47,47.91,48.75,49.58,50.5,51.33,52.16,53.08,53.91,54.83,55.66,56.5<@+57.41,58.25,59.16,60,60.91,61.75,62.66,63.5,64.41,65.25,66.16,67\+111.91,112.83,113.75,114.66,115.58,116.5,117.41,118.33,119.25,120.16>^+121.08,122,122.91,123.83,124.75,125.66,126.66,127.58,128.5,129.41>`+130.33,131.25,132.16,133.16,134.08>f+135,135.91,136.83,137.83,138.75,139.66,140.58,141.58,141.58,142.5??h+143.41,144.41,145.33,146.25,147.25,148.16,149.08,150.08,151,151.91g?j+152.91,153.83,154.75,155.75,156.66?p+157.66,158.58,159.5,160.5,161.41,162.41,163.33,164.33,165.25,166.25?r+167.16,168.16,169.08,170.08,171,172,173.91,174.91,175.83,176.83@t+177.75,178.75,179.75,180.66,182.66e@z+183.58,184.58,185.58,186.5,187.5,188.5,189.41,191.41,192.33,193.33@|+194.33,195.33,196.33,197.25,198.25,199.25,201.25,202.16,203.16,204.16@~+205.16,206.16,207.16,208.08,210.08#A+211.08,212.08,213.08,214.08,215.08,216.08,217.08,219.08,220.08,221.08nA+222.08,223.08,224.08,225.08,226,08.227.08,229.08,230.08,231.08,232.08A+233.08,234.08,235.08,236.16,238.16A+239.16,240.16,241.16,242.25,243.25,244.25,245.25,247.33,248.33,249.33(B+250.33,251.41,252.41,253.41,254.41,255.5,256.5,257.5,258.5,259.58PB+260.58,261.66,262.66,263.66,264.75B+265.75,266.75,267.83,268.83,269.91,270.91,272,273,274,275.08,276.08B+277.16,278.16,279.25,280.25,281.33,282.33,283.41,284.41,285.5,286.58C+287.58,288.66,289.66,290.75LC+291.83,292.83,293.91,294.91,296,297.08,298.08,299.16,300.25,301.25C+302.33,303.41,304.41,305.5,306.58,307.66,308.56,309.75,310.83,311.91C+312.91,314,315.08,316.16,317.25D+318.33,319.33,320.41,321.5,322.58,323.66,324.75,325.83,326.83,327.91LD+329,330.08,331.16,332.25,333.33,334.41,335.5,336.58,337.66,338.75qD+339.83,340.91,342,343.08,344.16D+345.25,346.33,347.41,348.5,349.58,350.66,351.75,352.91,354,355.08E+356.16,357.25,358.33,359.41,360.58,361.66,362.75,363.83,364.91,366.08*E+367.16,368.25,369.33,370.5,371.58AE. SplittingtabelleE.20,40,60,82,102,122,142,164,184,204,224,246,266,286,306,328,348,368 E.388,410,430,450,472,492,512,532,554,574,594,614,636,656,676,696F.718,738,758,778,800,820,840,860,882,902,922,944,964,984,1004IF.1026,1046,1066,1088,1108,1128,1150,1170,1190,1212F.1232,1252,1274,1294,1316,1336,1356,1378,1398,1420F.1440,1462,1482,1504,1524,1546,1566,1588,1608,1630F.1650,1672,1694,1714,1736,1756,1778,1800,1820,1842%G.1864,1884,1906,1928,1948,1970,1992,2012,2034,2056\G.2076,2098,2120,2142,2162,2184,2206,2228,2250,2270G.2292,2314,2336,2358,2380,2402,2422,2444,2466,2488G.2510,2532,2554,2576,2598,2620,2642,2664,2686,2708H.2730,2752,2774,2796,2818,2840,2862,2884,2906,29288H.2950,2972,2994,3016,3040,3062,3084,3106,3128,3150oH.3172,3196,3218,3240,3262,3284,3308,3330,3352,3374H.3398,3420,3442,3466,3488,3510,3534,3556,3578,3602H/3624,3646,3670,3692,3714,3738,3760,3784,3806,3828I/3852,3874,3898,3920,3944,3966,3990,4012,4036,4058KI/4082,4104,4128,4150,4174,4198,4220,4244,4266,4290I/4314,4336,4360,4384,4406,4430,4454,4476,4500,4524I/4546,4570,4594,4616,4640,4664,4688,4712,4734,4758I /4782,4806,4830,4852,4876,4900,4924,4948,4972,4994'J /5018,5042,5066,5090,5114,5138,5162,5186,5210,5234^J/5258,5282,5306,5330,5354,5378,5402,5426,5450,5474J/5498,5522,5546,5570,5594,5618,5642,5668,5692,5716J/5740,5764,5788,5814,5838,5862,5886,5910,5936,5960K/5984,6008,6034,6058,6082,6106,6132,6156,6180,6206:K/6230,6254,6280,6304,6328,6354,6378,6402,6428,6452qK/6478,6502,6528,6552,6576,6602,6626,6652,6676,6702K/6726,6752,6776,6802,6826,6852,6878,6902,6928,6952K/6978,7004,7028,7054,7078,7104,7130,7154,7180,7206L/7230,7256,7282,7306,7332,7358,7384,7408,7434,7460ML /7486,7510,7536,7562,7588,7614,7640,7664,7690,7716L"/7742,7768,7794,7820,7844,7870,7896,7922,7948,7974L$/8000,8026,8052,8078,8104,8130,8156,8182,8208,82347664,7690,7716L"/7742,7768,7794,7820,7844,7870,7896,7922,7948,